|
VALUATION RATIOS |
IPO Mrkt |
Price / |
Price / |
Price / |
Price / |
% offered |
|
Cap (mm) |
Sales |
Earnings |
BookValue |
TangibleBV |
in IPO |
|
|
Bare Escentuals (BARE) |
$2,436 |
6.5 |
48.7 |
-6.1 |
-6.1 |
14% |
|
SCORECARD |
Mgt |
Market |
Market Do- |
Proprie- |
Total |
|
|
1-5, 5 is high |
Growth |
mination |
tary |
rating |
||
|
20 is perfect |
2 |
3 |
2 |
1 |
8 |
|
|
Compare & Contrast -- annualizing six months ended June 30, 2006 |
||||||
|
VALUATION RATIOS |
IPO Mrkt |
Price / |
Price / |
Price / |
Price / |
Price |
|
Cap (mm) |
Sales |
Earnings |
BookValue |
TangibleBV |
9/29/06 |
|
|
Bare Escentuals (BARE) |
$2,436 |
6.5 |
49 |
-6.1 |
-6.1 |
$28.00 |
|
Alberto-Culver Co. (ACV) |
$4,710 |
1.2 |
27 |
2.9 |
5.0 |
$50.50 |
|
Estee Lauder Companies (EL) |
$8,480 |
1.9 |
41 |
5.2 |
9.3 |
$40.37 |
|
Avon Products Inc. (AVP) |
$8,460 |
1.0 |
20 |
8.4 |
8.4 |
$30.83 |
|
Current ratio comparison |
Growth % -- 6/30/06 vs 6/30/05 |
|||||
|
(current assets / current liabilities) |
Sales |
Net inc |
||||
|
Bare Escentuals (BARE) |
1.9 |
+67% |
+158% |
|||
|
Alberto-Culver Co. (ACV) |
1.6 |
|||||
|
Estee Lauder Companies (EL) |
1.5 |
|||||
|
Avon Products Inc. (AVP) |
1.4 |
|||||